Page|1|PHILLIPSECURITIESRESEARCH(SINGAPORE)MCI(P)006/10/2019Ref.
No.
:SG2020_0031ECWorldREITProtectedbymasterleasesSINGAPORE|REALESTATE(REIT)|FY19RESULTS4Q19andFY19NPIandDPUwereinlinewithourforecastHighincomevisibilityduetoportfoliooccupancyof99.
9%andWALEof4.
1yearsFY19DPUdown2.
1%YoY;accretionfromFuzhouE-commerceacquisitionwipedoutduetoFXandtiminglagbetweendrawdownofloansandacquisitionMaintainBUYwithalowerTPofS$0.
83(prevS$0.
84).
OurTPtranslatestoaFY20eDPUyieldof8.
7%ThePositives+Solidportfoliotoweatherturbulence.
Highincomevisibilityduetoportfoliooccupancyof99.
9%,andWALEbyGRIof4.
1years.
Post-acquisitionofFuzhouE-Commerce,84.
4%ofFY20erevenueissecuredthrough4masterleasestotheSponsor,withbuild-inrentalescalationsranging1%to3%.
HengdeLogistics,thespecialisedlogisticassetcustomizedforandleasedtoastate-ownedtobaccocompany,contributesc.
8%toNPI.
Thisbringsthepercentageof"stable"leasesto91%.
TheNegatives-AccretionfromtheacquisitionofFuzhouE-commercewipedout.
DPU-3.
8%/-2.
1%in4Q19/FY19duetoFXandhigherfinanceexpenseand5%retentionofdistributableincome(DI)in4Q19.
HigherfinanceexpensewasduetothetimingmismatchofdrawdownofloansandtheacquisitionofFuzhouE-Commerceandthehigherloanquantum.
AcquisitionfinancingforFuzhouE-commerce(completedon8August2019)wasdoneinconjunctionwiththerefinancingoftheIPOloans(28Juneand8August).
DPUwouldhavebeen6.
13centsif100%of4Q19DIwaspaidout,butthiswouldstillhavebeen0.
8%lowerthanFY18DPUof6.
18cents.
5%ofDIwasretainedforworkingcapitalpurposedandunforeseencircumstances.
OutlookThemanagementreceivednotificationofnon-renewalof24,929sqmofspaceonaleaseexpiringin2Q20atWuhanMeiluote.
Thisrepresents50%ofWuhanMeiluote'sNLAof48,695sqm.
Occupancyisexpectedtofallfrom97.
7%to46.
7%.
Thisassetcontributes1.
6%togrossrentalincome(GRI)andwillnotaffectDPUmaterially.
Mutedleasingdemandisexpectedinthenearterm.
15.
7%ofleasesbyGRIisupforrenewalinFY20.
OneoftheleasesexpiringisforspaceatHengdeLogisticswhichisleasedouttoastate-ownedtobaccocompanyatbelow-marketrentals.
Withthecountryinastateofflux,broughtonbytheCovid-19outbreak,managementisguidingforflattishrentalreversionsonleasesexpiringinFY20.
5March2020Page|2|PHILLIPSECURITIESRESEARCH(SINGAPORE)ECWORLDREITRESULTSKeyrisktoourvaluationremainstheweakeningoftheRMB.
Themanagerhasreviseditshedgingstrategyfromaputspreadtoaplainvanillacalloption.
TheprevioushedgingstrategyemployedwouldonlyprotectECWifFXfluctuatedwithinacollar-exchangemovementsoutsideofthecollarwouldmeanthatECWwouldhavetotaketheprevailingmarketrate.
Theamendedstrategyeffectivelylocksinaworst-caseexchangerate.
MaintainBUYwithlowerTPofS$0.
83(prev.
S$0.
84).
WemaintainourBUYcallwithamarginallylowerTPofS$0.
83.
ThistranslatestoaFY20e/FY21eDPUyieldof8.
9%/9.
3%.
Page|3|PHILLIPSECURITIESRESEARCH(SINGAPORE)ECWORLDREITRESULTSPage|4|PHILLIPSECURITIESRESEARCH(SINGAPORE)ECWORLDREITRESULTSPage|5|PHILLIPSECURITIESRESEARCH(SINGAPORE)ECWORLDREITRESULTSHeadofResearchResearchAdminPaulChew–paulchewkl@phillip.
com.
sgSitiNursyazwina-syazwina@phillip.
com.
sgProperty|REITsSmall-MidCapBanking&Financials|HealthcareNatalieOng-natalieongpf@phillip.
com.
sgTanJieHui-tanjh@phillip.
com.
sgTayWeeKuang-taywk@phillip.
com.
sgTechnicalAnalystChina/HKEquityCreditAnalyst(Bonds)ChuaWeiRen–chuawr@phillip.
com.
sgZhengJieyuan–zhengjy@phillip.
com.
sgTimothyAng–timothyang@phillip.
com.
sgContactInformation(RegionalMemberCompanies)SINGAPOREPhillipSecuritiesPteLtdRafflesCityTower250,NorthBridgeRoad#06-00Singapore179101Tel+6565336001Fax+6565356631Website:www.
poems.
com.
sgMALAYSIAPhillipCapitalManagementSdnBhdB-3-6BlockBLevel3MeganAvenueII,No.
12,JalanYapKwanSeng,50450KualaLumpurTel+60321628841Fax+60321665099Website:www.
poems.
com.
myHONGKONGPhillipSecurities(HK)Ltd11/FUnitedCentre95QueenswayHongKongTel+85222776600Fax+85228685307Websites:www.
phillip.
com.
hkJAPANPhillipSecuritiesJapan,Ltd.
4-2NihonbashiKabuto-choChuo-ku,Tokyo103-0026Tel+81-336662101Fax+81-336666090Website:www.
phillip.
co.
jpINDONESIAPTPhillipSecuritiesIndonesiaANZTowerLevel23B,JlJendSudirmanKav33AJakarta10220–IndonesiaTel+62-2157900800Fax+62-2157900809Website:www.
phillip.
co.
idCHINAPhillipFinancialAdvisory(Shanghai)CoLtdNo550YanAnEastRoad,OceanTowerUnit2318,Postalcode200001Tel+86-2151699200Fax+86-2163512940Website:www.
phillip.
com.
cnTHAILANDPhillipSecurities(Thailand)PublicCo.
Ltd15thFloor,VorawatBuilding,849SilomRoad,Silom,Bangrak,Bangkok10500ThailandTel+66-26351700/22680999Fax+66-222680921Websitewww.
phillip.
co.
thFRANCEKing&ShaxsonCapitalLimited3rdFloor,35RuedelaBienfaisance75008ParisFranceTel+33-145633100Fax+33-145636017Website:www.
kingandshaxson.
comUNITEDKINGDOMKing&ShaxsonCapitalLimited6thFloor,CandlewickHouse,120CannonStreet,London,EC4N6ASTel+44-2074265950Fax+44-2076261757Website:www.
kingandshaxson.
comUNITEDSTATESPhillipCapitalInc141WJacksonBlvdSte3050TheChicagoBoardofTradeBuildingChicago,IL60604USATel+1-3123569000Fax+1-3123569005Website:www.
phillipusa.
comAUSTRALIAPhillipCapitalLimitedLevel10,330CollinsStreetMelbourne,Victoria3000,AustraliaTel+61-0386339803Fax+61-0386339899Website:www.
phillipcapital.
com.
auSRILANKAAshaPhillipSecuritiesLimitedNo.
60,5thLane,Colombo3,SriLankaTel:(94)112429100Fax:(94)112429199Website:www.
ashaphillip.
netINDIAPhillipCapital(India)PrivateLimitedNo.
1,18thFloor,UrmiEstate95,GanpatraoKadamMargLowerParelWest,Mumbai400-013Maharashtra,IndiaTel:+91-22-23002999/Fax:+91-22-23002969Website:www.
phillipcapital.
inTURKEYPhillipCapitalMenkulDegerlerDr.
CemilBengüCad.
HakIsMerkeziNo.
2Kat.
6ACaglayan34403Istanbul,TurkeyTel:02122968484Fax:02122336929Website:www.
phillipcapital.
com.
trDUBAIPhillipFuturesDMCCMemberoftheDubaiGoldandCommoditiesExchange(DGCX)UnitNo601,PlotNo58,WhiteCrownBldg,SheikhZayedRoad,P.
O.
Box212291Dubai-UAETel:+971-4-3325052/Fax:+971-4-3328895CAMBODIAPhillipBankPlcGroundFloorofB-OfficeCentre,#61-64,NorodomBlvdCornerStreet306,SangkatBoeungKengKang1,KhanChamkamorn,PhnomPenh,CambodiaTel:855(0)77966151/855(0)16200769Website:www.
phillipbank.
com.
khPage|6|PHILLIPSECURITIESRESEARCH(SINGAPORE)ECWORLDREITRESULTSImportantInformationThisreportispreparedand/ordistributedbyPhillipSecuritiesResearchPteLtd("PhillipSecuritiesResearch"),whichisaholderofafinancialadviser'slicenseundertheFinancialAdvisersAct,Chapter110inSingapore.
Byreceivingorreadingthisreport,youagreetobeboundbythetermsandlimitationssetoutbelow.
Anyfailuretocomplywiththesetermsandlimitationsmayconstituteaviolationoflaw.
Thisreporthasbeenprovidedtoyouforpersonaluseonlyandshallnotbereproduced,distributedorpublishedbyyouinwholeorinpart,foranypurpose.
Ifyouhavereceivedthisreportbymistake,pleasedeleteordestroyit,andnotifythesenderimmediately.
Theinformationandanyanalysis,forecasts,projections,expectationsandopinions(collectively,the"Research")containedinthisreporthasbeenobtainedfrompublicsourceswhichPhillipSecuritiesResearchbelievestobereliable.
However,PhillipSecuritiesResearchdoesnotmakeanyrepresentationorwarranty,expressorimpliedthatsuchinformationorResearchisaccurate,completeorappropriateorshouldberelieduponassuch.
AnysuchinformationorResearchcontainedinthisreportissubjecttochange,andPhillipSecuritiesResearchshallnothaveanyresponsibilitytomaintainorupdatetheinformationorResearchmadeavailableortosupplyanycorrections,updatesorreleasesinconnectiontherewith.
Anyopinions,forecasts,assumptions,estimates,valuationsandpricescontainedinthisreportareasofthedateindicatedandaresubjecttochangeatanytimewithoutpriornotice.
Pastperformanceofanyproductreferredtointhisreportisnotindicativeoffutureresults.
Thisreportdoesnotconstitute,andshouldnotbeusedasasubstitutefor,tax,legalorinvestmentadvice.
Thisreportshouldnotberelieduponexclusivelyorasauthoritative,withoutfurtherbeingsubjecttotherecipient'sownindependentverificationandexerciseofjudgment.
Thefactthatthisreporthasbeenmadeavailableconstitutesneitherarecommendationtoenterintoaparticulartransaction,norarepresentationthatanyproductdescribedinthisreportissuitableorappropriatefortherecipient.
Recipientsshouldbeawarethatmanyoftheproducts,whichmaybedescribedinthisreportinvolvesignificantrisksandmaynotbesuitableforallinvestors,andthatanydecisiontoenterintotransactionsinvolvingsuchproductsshouldnotbemade,unlessallsuchrisksareunderstoodandanindependentdeterminationhasbeenmadethatsuchtransactionswouldbeappropriate.
Anydiscussionoftheriskscontainedhereinwithrespecttoanyproductshouldnotbeconsideredtobeadisclosureofallrisksoracompletediscussionofsuchrisks.
Nothinginthisreportshallbeconstruedtobeanofferorsolicitationforthepurchaseorsaleofanyproduct.
Anydecisiontopurchaseanyproductmentionedinthisreportshouldtakeintoaccountexistingpublicinformation,includinganyregisteredprospectusinrespectofsuchproduct.
PhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,mayprovideanarrayoffinancialservicestoalargenumberofcorporationsinSingaporeandworldwide,includingbutnotlimitedtocommercial/investmentbankingactivities(includingsponsorship,financialadvisoryorunderwritingactivities),brokerageorsecuritiestradingactivities.
PhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,mayhaveparticipatedinorinvestedintransactionswiththeissuer(s)ofthesecuritiesmentionedinthisreport,andmayhaveperformedservicesfororsolicitedbusinessfromsuchissuers.
Additionally,PhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,mayhaveprovidedadviceorinvestmentservicestosuchcompaniesandinvestmentsorrelatedinvestments,asmaybementionedinthisreport.
PhillipSecuritiesResearchorpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreportmay,fromtimetotimemaintainalongorshortpositioninsecuritiesreferredtoherein,orinrelatedfuturesoroptions,purchaseorsell,makeamarketin,orengageinanyothertransactioninvolvingsuchsecurities,andearnbrokerageorothercompensationinrespectoftheforegoing.
InvestmentswillbedenominatedinvariouscurrenciesincludingUSdollarsandEuroandthuswillbesubjecttoanyfluctuationinexchangeratesbetweenUSdollarsandEuroorforeigncurrenciesandthecurrencyofyourownjurisdiction.
Suchfluctuationsmayhaveanadverseeffectonthevalue,priceorincomereturnoftheinvestment.
Totheextentpermittedbylaw,PhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,mayatanytimeengageinanyoftheaboveactivitiesassetoutaboveorotherwiseholdaninterest,whethermaterialornot,inrespectofcompaniesandinvestmentsorrelatedinvestments,whichmaybementionedinthisreport.
Accordingly,informationmaybeavailabletoPhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,whichisnotreflectedinthisreport,andPhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimitedtoitsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,may,totheextentpermittedbylaw,haveacteduponorusedtheinformationpriortoorimmediatelyfollowingitspublication.
PhillipSecuritiesResearch,orpersonsassociatedwithorconnectedtoPhillipSecuritiesResearch,includingbutnotlimiteditsofficers,directors,employeesorpersonsinvolvedintheissuanceofthisreport,mayhaveissuedothermaterialthatisinconsistentwith,orreachdifferentconclusionsfrom,thecontentsofthisreport.
Theinformation,toolsandmaterialpresentedhereinarenotdirected,intendedfordistributiontooruseby,anypersonorentityinanyjurisdictionorcountrywheresuchdistribution,publication,availabilityorusewouldbecontrarytotheapplicablelaworregulationorwhichwouldsubjectPhillipSecuritiesResearchtoanyregistrationorlicensingorotherrequirement,orpenaltyforcontraventionofsuchrequirementswithinsuchjurisdiction.
Thisreportisintendedforgeneralcirculationonlyanddoesnottakeintoaccountthespecificinvestmentobjectives,financialsituationorparticularneedsofanyparticularperson.
Theproductsmentionedinthisreportmaynotbesuitableforallinvestorsandapersonreceivingorreadingthisreportshouldseekadvicefromaprofessionalandfinancialadviserregardingthelegal,business,financial,taxandotheraspectsincludingthesuitabilityofsuchproducts,takingintoaccountthespecificinvestmentobjectives,financialsituationorparticularneedsofthatperson,beforemakingacommitmenttoinvestinanyofsuchproducts.
Thisreportisnotintendedfordistribution,publicationtoorusebyanypersoninanyjurisdictionoutsideofSingaporeoranyotherjurisdictionasPhillipSecuritiesResearchmaydetermineinitsabsolutediscretion.
IMPORTANTDISCLOSURESFORINCLUDEDRESEARCHANALYSESORREPORTSOFFOREIGNRESEARCHHOUSESWherethereportcontainsresearchanalysesorreportsfromaforeignresearchhouse,pleasenote:(i)recipientsoftheanalysesorreportsaretocontactPhillipSecuritiesResearch(andnottherelevantforeignresearchhouse)inSingaporeat250NorthBridgeRoad,#06-00RafflesCityTower,Singapore179101,telephonenumber+6565336001,inrespectofanymattersarisingfrom,orinconnectionwith,theanalysesorreports;and(ii)totheextentthattheanalysesorreportsaredeliveredtoandintendedtobereceivedbyanypersoninSingaporewhoisnotanaccreditedinvestor,expertinvestororinstitutionalinvestor,PhillipSecuritiesResearchacceptslegalresponsibilityforthecontentsoftheanalysesorreports.
spinservers怎么样?spinservers大硬盘服务器。Spinservers刚刚在美国圣何塞机房补货120台独立服务器,CPU都是双E5系列,64-512GB DDR4内存,超大SSD或NVMe存储,数量有限,机器都是预部署好的,下单即可上架,无需人工干预,有需要的朋友抓紧下单哦。Spinservers是Majestic Hosting Solutions,LLC旗下站点,主营美国独立...
专心做抗投诉服务器的VirtVPS上线瑞士机房,看中的就是瑞士对隐私的保护,有需要欧洲抗投诉VPS的朋友不要错过了。VirtVPS这次上新的瑞士服务器采用E-2276G处理器,Windows/Linux操作系统可选。VirtVPS成立于2018年,主营荷兰、芬兰、德国、英国机房的离岸虚拟主机托管、VPS、独立服务器、游戏服务器和外汇服务器业务。VirtVPS 提供世界上最全面的安全、完全受保护和私...
ttcloud怎么样?ttcloud是一家海外服务器厂商,运营服务器已经有10年时间,公司注册地址在香港地区,业务范围包括服务器托管,机柜托管,独立服务器等在内的多种服务。我们后台工单支持英文和中文服务。TTcloud最近推出了新上架的日本独立服务器促销活动,价格 $70/月起,季付送10Mbps带宽。也可以跟进客户的需求进行各种DIY定制。点击进入:ttcloud官方网站地址TTcloud拥有自...
kav key为你推荐
ov中国邮政储蓄银行ov是什么意思正则表达式javajava正则表达式如何建立一个网站怎样能创建一个网站天天酷跑刷金币如何使用八门神器给天天酷跑刷钻刷金币创维云电视功能创维健康云电视有什么功能?mate8价格现在买华为mate8高配划算吗宽带接入服务器网络已连接,可无法连接到服务器为什么?网络已连接,可无法连接到服务三星s8什么时候上市三星s8什么时候首发中国杀毒软件排行榜中国杀软排名怎样申请支付宝如何申请支付宝
vps动态ip 三级域名网站 net主机 阿里云os 香港bgp机房 ixwebhosting 铁通流量查询 cpanel空间 北京双线机房 vip购优惠 免费私人服务器 架设邮件服务器 路由跟踪 什么是web服务器 wordpress中文主题 lamp的音标 域名转入 国外免费云空间 后门 江苏双线 更多