1of4ChuaPiangSze(65)6398-7956piangsze@dbsvickers.
com5May2002CompanyFocusSingaporeEquityResearchSINGAPOREwww.
dbsvickers.
comQianHuImpressive1Q02profitgrowthWeareinitiatingcoverageonQianHuwithaNeutralratingduetorichvaluations.
QianHuisanunder-researchedintegratedserviceproviderinthetropicalornamentalfishindustry.
Itisanattractivesmallcapplaygiventhehighcorporatetransparencyandstrongearninggrowthfromoverseasoperations.
Notwithstandingthestrongfundamentals,QianHu'srecentsharepricerally(upalmost100%inthelastthreedays)putsthestockclosetoourtargetpriceofS$0.
90.
Notalivestockcompany.
ContrarytomarketperceptionthatQianHuisatropicalfishbreeder,QianHu'smainrevenuedriversarethedistributionofornamentalfishesandpetaccessoriesproducts.
TherearethreemainbusinessesinQianHu-distributionofornamentalfish,distributionandmanufacturingofpetaccessoriesandmanufacturingofplasticbags.
QianHu'splasticmanufacturingbusinesscomplementsthefishdistributionbusiness.
FY02netprofitisexpectedtorise45%ledbymarginimprovement.
NetprofitinFY02isexpectedtogrowby45%toS$5m,ledbyawideninginprofitmarginforthedistributionofhighervalueaddedfish(DragonandLoach)andthemanufacturingofin-housebrandsofpetaccessoriesinChina.
Inaddition,thereisanabsenceofrestructuringandstartupcostsinThailandandChinaincurredin2001.
ForecastsandValuationGeneralDataIssuedCapital(mshrs)100MktCap(S$m/US$m)87/48MajorShareholdersQianHuHoldings(%)31.
4Yapfamilymembers(%)43.
6FreeFloat(%)25.
0AvgDailyVol('000shrs)1,768FYDec(S$m)2001A2002F2003F2004FTurnover41566877EBITDA5.
68.
110.
112.
0PretaxProfit4.
36.
58.
410.
1NetProfit3.
45.
06.
47.
7EPS(Scts)4.
25.
16.
47.
7EPSGth8.
9%23.
0%24.
4%20.
2%P/ERatio(x)20.
816.
913.
611.
3P/BRatio(x)4.
23.
32.
72.
2DivYield0.
6%0.
7%0.
9%1.
1%ROA13.
6%15.
1%15.
2%15.
4%ROE22.
4%22.
9%21.
9%21.
6%NetGearing(%)cash2%cashcashNTA(Scts)20.
826.
231.
938.
8SharePriceChartSharePricePerformanceShareRelRelPriceSTISectorPast1mth175%178%176%Past3mths188%191%185%Past6mths273%243%252%Past12mths217%217%193%AtaGlancePriceTarget:1-yearS$0.
90StockCode:Bloomberg:QIANSPReuters:QIAN.
SISector:ConsumerSTI:1,740.
35StockRating:HHHIISectorRating:HHHHITechnicalRating:HHHIIReasonforReport:InitiatingcoverageImplications:PositiveConsensusEPS:FY023.
2SctsDBSVvsConsensusEPS(%variance):FY02+59.
4%NEUTRALInitiatingcoverageS$0.
870.
000.
100.
200.
300.
400.
500.
600.
700.
800.
901.
00May-01Jul-01Aug-01Oct-01Dec-01Jan-02Mar-02Apr-02S$QianHu100-DayMA2of4QianHuCompanyFocusHighlightsStrong1Qearningsgrowthof73%.
Netprofitjumpedto$1mduetostrongsalesgrowthandmarginenhancement,astherewerenomorerestructuringcostfortheThaiandMalaysiasubsidiaries.
Earningscontributionfromaccessories(duetotheChinaplant)andsaleofornamentalfisheslargelydrovesalesgrowth.
Salesofornamentalfishesgrewatarobust26%duetoincreasesalesinSingapore(asaresultofLuoHanfishandtheopeningofmoreornamentalfishdistributionshops),andhighersaletoTaiwan(followingthederegulationoftheimportofDragonFish)andincreaseearningscontributionfromtheThaiandMalaysiansubsidiaries.
SegmentalsearningsFY:Dec(S$m)1Q011Q02SalesOrnamentalfish4.
45.
5Accessories3.
75.
5Plastic&other1.
41.
5Totalsales9.
412.
5OperatingprofitOrnamentalfish0.
50.
7Accessories0.
41.
0Plastic&other0.
10.
1Unallocatedexpenses(0.
2)(0.
3)Totaloperatingprofit0.
81.
4MarginsOrnamentalfish10.
9%12.
8%Accessories9.
6%18.
2%Plastic&other7.
8%3.
7%Totalopgprofit8.
2%11.
3%Source:CompanyNotalivestockcompany.
ContrarytomarketperceptionthatQianHuisatropicalfishbreeder,QianHu'smainrevenuedriversarethedistributionofornamentalfishesandpetaccessoriesproducts.
TherearethreemainbusinessesinQianHu-distributionofornamentalfish,distributionandmanufacturingofpetaccessoriesandmanufacturingofplasticbags.
QianHu'splasticmanufacturingbusinesscomplementsthefishdistributionbusiness.
Anintegratedserviceproviderintheornamentalfishindustry.
QianHuisaone-stopserviceproviderinthesourcingofornamentalfishesfortheinternationalanddomesticfishbuyers.
Apartfromsourcingthevariety,QianHu'svalueaddliesinitsabilityinensuringthequalityandsturdiness(lowmortalityafterlongflights)ofthefishesviaitsstrictselection,conditioningandpackagingprocess.
Inparticular,QianHuhasmanagedtoachievea97%survivalrateofallfishesbeingexportedduetotheirqualitypackagingprocess.
Movingfromdistributingtomanufacturingofpetaccessories.
QianHu'spreviousbusinessmodelwastodistributethirdpartyandtheirownbrandofaccessories(underthe"OceanFree"and"AoShen"brands).
Theydevelopedtheirownbrandofproductsbyoutsourcingthemanufacturingprocessestosub-contractorsinChina.
In2001,QianHuacquiredWanJianginChinatomanufactureQianHu'sandthirdpartybrandofpetaccessories.
StableprofitinFY01despiteweakeconomicconditions.
Inspiteoftheweakeconomicconditions,netprofitroseamarginal3%inFY01duetoincreasedturnover.
Infact,netprofitwouldhavebeenhigherifnotforaninitialstartupcostincurredfortheThaiandChinasubsidiaries.
Sincethen,thesesubsidiarieshaveachievedprofitability.
3of4QianHuCompanyFocusProspectsHighersalesduetotheopeningofnewmarketsanddistributioncenters.
Salesareexpectedtogrow37%ledbyincreaserevenuefrombothdomesticandoverseasmarketsledbytheopeningofmorefishretailshopsandnewdistributionoutletsinThailandandMalaysia.
RevenuefromthedistributionofArowanafishisexpectedtoimproveonthebackofimportderegulationmovesinTaiwan.
Inaddition,therewouldbeincreaserevenuecomingfromthenewaccessoriesmanufacturingplantinChina.
FY02netprofitisexpectedtorise45%ledbymarginimprovement.
Netprofitisexpectedtoriseastronger45%,toS$5m,ledbyawideninginprofitmarginforthedistributionofhighervalueaddedfish(DragonandLoach)andthemanufacturingofin-housebrandsofpetaccessoriesinChina.
Inaddition,thereisanabsenceofrestructuringandstartupcostsinThailandandChinaincurredin2001.
ActionWeareinitiatingcoverageonQianHuwithaNeutralratingduetorichvaluations.
QianHuisanunder-researchedintegratedserviceproviderinthetropicalornamentalfishindustry.
Itisanattractivesmallcapplaygiventhehighcorporatetransparencyandstrongearninggrowthfromoverseasoperations.
Notwithstandingthestrongfundamentals,therecentrallyinshareprice(upalmost100%inthelastthreedays)putsthestockclosetoourtargetpriceofS$0.
90.
PeercomparisonShareMktCapEPSPE(x)EV/EBITDAOpgEBITDAP/SalesP/BVprice(S$)(S$m)0101(x)marginmargin(x)(x)OSIMSPOSIMIntl0.
801850.
0613.
812.
59.
0%11.
0%1.
44.
4AUSSPAussino.
com0.
46870.
0314.
210.
018.
9%20.
4%2.
33.
8TTISPTTIntl0.
451350.
0315.
010.
74.
5%5.
4%0.
31.
7XLHMKXianLeng1.
26610.
1111.
910.
150.
8%50.
8%5.
01.
7LACLNLawrencePLC10.
98940.
6716.
39.
613.
9%14.
8%1.
33.
3QIANSPQianHu0.
87870.
0420.
815.
210.
5%13.
7%2.
13.
3Fisheriesandwholesaleindustryaverage64915.
511.
17.
8%9.
0%0.
82.
8IncomeStatementSegmentalSource:Company,DBSVickersFY:Dec(S$m)200020012002F2003F2004FSales33.
941.
256.
367.
677.
1EBITDA5.
25.
68.
110.
112.
0OperatingProfit4.
34.
36.
68.
510.
2Assosciates0.
00.
00.
00.
00.
0Intr/InvsmtInc-0.
2-0.
1-0.
1-0.
1-0.
1PftBeforeTax4.
14.
36.
58.
410.
1Tax-1.
0-0.
9-1.
6-2.
1-2.
5MI0.
00.
00.
00.
00.
0Netprofit3.
23.
45.
06.
47.
7Depn/Amortn0.
91.
31.
51.
61.
8CashFlow4.
14.
86.
58.
09.
5X-ordItems2.
00.
00.
00.
00.
0Growthrates:SalesGrowth28.
2%21.
7%36.
6%20.
0%14.
0%OpgProfit119.
6%0.
7%52.
7%28.
3%20.
2%PBT130.
1%2.
9%53.
6%28.
6%20.
4%PAT141.
2%8.
9%44.
8%28.
3%20.
2%FY:Dec(S$m)200020012002F2003F2004FSalesOrnamentalfish16.
518.
324.
727.
730.
5Accessories12.
016.
625.
331.
638.
0Plastic&other5.
46.
36.
48.
38.
6Totalsales33.
941.
256.
367.
677.
1OperatingprofitOrnamentalfish2.
12.
13.
23.
64.
0Accessories2.
12.
64.
65.
76.
8Plastic&other0.
40.
40.
30.
50.
7Inallocatedexp-0.
4-0.
8-1.
4-1.
4-1.
4Totalopgprofit4.
24.
36.
68.
510.
2MarginOrnamentalfish12.
7%11.
4%12.
8%13.
0%13.
2%Accessories17.
2%15.
7%18.
0%18.
0%18.
0%Plastic&other8.
1%6.
5%4.
0%6.
5%8.
0%Totalopgprofit12.
5%10.
4%11.
7%12.
5%13.
2%4of4QianHuCompanyFocusDBSVickersResearchStarRatingSystemHHHHH-StrongBuy(>20%relativetomarketoverthenext12months)HHHHI-Outperform(>10%relativetomarketoverthenext12months)HHHII-Neutral(performinlinewithmarket+/-10%overthenext12months)HHIII-Underperform(<10%relativetomarketoverthenext12months)HIIII-Sell(<20%relativetomarketoverthenext12months)ThisdocumentispublishedbyDBSVickersResearch(Singapore)PteLtd(DBSVR),adirectwholly-ownedsubsidiaryofDBSVickersSecurities(Singapore)PteLtdandanindirectwholly-ownedsubsidiaryofDBSVickersSecuritiesHoldingsPteLtd.
Theresearchisbasedoninformationobtainedfromsourcesbelievedtobereliable,butwedonotmakeanyrepresentationorwarrantyastoitsaccuracy,completenessorcorrectness.
Opinionsexpressedaresubjecttochangewithoutnotice.
Thisdocumentispreparedforgeneralcirculation.
Anyrecommendationcontainedinthisdocumentdoesnothaveregardtothespecificinvestmentobjectives,financialsituationandtheparticularneedsofanyspecificaddressee.
Thisdocumentisfortheinformationofaddresseesonlyandisnottobetakeninsubstitutionfortheexerciseofjudgementbyaddressees,whoshouldobtainseparatelegalorfinancialadvice.
DBSVRacceptsnoliabilitywhatsoeverforanydirectorconsequentiallossarisingfromanyuseofthisdocumentorfurthercommunicationgiveninrelationtothisdocument.
Thisdocumentisnottobeconstruedasanofferorasolicitationofanoffertobuyorsellanysecurities.
TheDevelopmentBankofSingaporeLtdandSingaporeTechnologiesPteLtdaresubstantialshareholdersofDBSVickersSecuritiesHoldingsPteLtd,andalongwiththeiraffiliatesand/orpersonsassociatedwithanyofthemmayfromtimetotimehaveinterestsinthesecuritiesmentionedinthisdocument.
DBSVR,DBSVickersSecurities(Singapore)PteLtd,TheDevelopmentBankofSingaporeLtdandtheirassociates,theirdirectors,and/oremployeesmayhavepositionsin,andmayeffecttransactionsinsecuritiesmentionedhereinandmayalsoperformorseektoperformbroking,investmentbankingandotherbankingservicesforthesecompanies.
AnyUSpersonswishingtoobtainfurtherinformationortoeffectatransactioninanysecuritydiscussedinthisdocumentshouldcontactDBSVickersSecurities(USA)Inc.
exclusively.
DBSVickersSecurities(UK)LtdisanauthorisedpersoninthemeaningoftheFinancialServicesActandisregulatedbyTheSecuritiesandFuturesAuthorityLimited.
ResearchdistributedintheUKisintendedonlyforinstitutionalclients.
TimothyWongDirectorofResearchDBSVickersResearch(Singapore)PteLtd–8CrossStreet,#02-01PWCBuilding,Singapore048424Tel.
65-5339688,Fax:65-2268048
百纵科技:美国高防服务器,洛杉矶C3机房 独家接入zenlayer清洗 带金盾硬防,CPU全系列E52670、E52680v3 DDR4内存 三星固态盘阵列!带宽接入了cn2/bgp线路,速度快,无需备案,非常适合国内外用户群体的外贸、搭建网站等用途。官方网站:https://www.baizon.cnC3机房,双程CN2线路,默认200G高防,3+1(高防IP),不限流量,季付送带宽美国洛杉矶C...
horain怎么样?horain cloud是一家2019年成立的国人主机商家,隶属于北京辰帆科技有限公司,horain持有增值电信业务经营许可证(B1-20203595),与中国电信天翼云、腾讯云、华为云、UCloud、AWS等签署渠道合作协议,主要提企业和个人提供云服务器,目前商家推出了几款特价物理机,都是在内地,性价比不错,其中有目前性能比较强悍的AMD+NVMe系列。点击进入:horain...
3C云国内IDC/ISP资质齐全商家,与香港公司联合运营, 已超6年运营 。本次为大家带来的是双12特惠活动,香港美国日本韩国|高速精品|高防|站群|大带宽等产品齐全,欢迎咨询问价。3C云科技有限公司官方网站:http://www.3cccy.com/客服QQ:937695003网页客服:点击咨询客户QQ交流群:1042709810价目表总览升级内存 60元 8G内存升级硬盘 1T机械 90元 2...
sesehu.com为你推荐
vc组合洛天依的组合都有谁12306崩溃12306是不是瘫痪了?firetrap我淘宝店还是卖二单就被删,怎么回事!百度关键词分析百度竞价关键词分析需要从哪些数据入手?haole018.com为啥进WWWhaole001)COM怎么提示域名出错?囡道是haole001换地了吗ip查询器查看自己IP的指令www.03ggg.comwww.tvb33.com这里好像有中国性戏观看吧??www.toutoulu.comWWW【toutoulu】cOM怎么搜不到了?到哪里能看到toutoulu视频?dpscycle寻求LR 高输出宏ename.com做自己的网站、在哪里买域名啊?
成都主机租用 花生壳免费域名申请 什么是域名地址 域名抢注工具 google镜像 buyvm 国外服务器 优惠码 哈喽图床 ibox官网 天互数据 河南移动邮件系统 国外代理服务器软件 万网主机管理 php服务器 杭州电信 服务器托管价格 密钥索引 windowssever2008 webmin 更多